Facebook Pixel Code

Maintain ?overweight? on Maruti, target Rs 1,820

We remain ?overweight? on Maruti Suzuki and raise our FY14e EPS by 17%, largely driven by Japan depreciation.

HSBC

We remain ?overweight? on Maruti Suzuki and raise our FY14e EPS by 17%, largely driven by Japan depreciation. We consequently increase our DCF-based target price to R1,820 (R1,600 earlier). This is an implied P/E of 15x on FY14e EPS and 14x FY15e EPS.

We believe the stock is likely to see a gruelling slow improvement in the demand environment, but a windfall from the Japanese yen depreciation. We remain positive on the long-term potential of the Indian car industry and Maruti’s ability to maintain its market share.

Maruti has the highest exposure to first-time buyers in India and is well positioned to benefit from any revival in the car market in 2013-14, in our view.

Our valuation is based on a DCF analysis and cross-checked by both P/E and EV/ebitda multiples. We use a weighted average cost of capital (WACC) of 11%, based on a risk-free rate of 3.5% and cost of equity of 11% (all unchanged).

Maruti reported an in-line Q3FY13 with revenues of R10,960 crore, up 45.6% y-o-y, compared to our expectation of R11,080 crore.

Ebitda margin was 8.1% (increased 180 bps q-o-q), in line with our expectation and higher than the consensus expectation of 7.9%. The average selling price per vehicle was up by 3.8% q-o-q, owing to an improved product mix (higher compact and super compact sales). The increase in the tax rate to 25.8% from the 20% guidance earlier surprised us.

Volumes grew strongly in the quarter (up 26% y-o-y and 31% q-o-q), led by the introduction of the new Alto (25% of the total sales in Q3FY13) and full production at the Manesar plant.

Average realisation benefited from the 40% contribution from diesel variants in Q3. We expect modest 6% y-o-y volume growth in Q4 and 19% y-o-y volume growth in FY14.

We remain positive on the margin outlook for the company. We believe consensus underestimates the operating leverage potential for Maruti and the 180 bps q-o-q margin expansion in Q3 reinforces our thesis. The company imports nearly 22% of its costs in yen and the recent nearly 15% depreciation in yen will start to accrue to margins from Q1FY14 (Q4FY13 is largely hedged).

Get live Share Market updates, Stock Market Quotes, and the latest India News and business news on Financial Express. Download the Financial Express App for the latest finance news.

First published on: 29-01-2013 at 01:09 IST
Market Data
Market Data
Today’s Most Popular Stories ×